Following the previous financial report, here is the one for the past year. Comparisons to the previous year are included where it’s doable and makes sense. My sources are our internal accounting software and OpenCollective.
Please note that until now, the OpenCollective balance of ~€350k was not reflecting reality, because it didn’t include all expenses outside OpenCollective. Starting now, we’ll start regularly synchronising the main collectives balance to the currently available funds (specifically equity minus OC project balance). This means the current balance now roughly reflects the current reserves.
Summary
2025 was dominated by a ~€38k corporate tax payment for the incomes from 2021 through 2023 (19% tax rate + interest on ~€198k total income), which makes the numbers this year look like a loss, when really it’s just that we haven’t had as much income as originally thought in past years. Taking that out of the equation, 2025 had a win of €13.129,76. On our roadmap is for the foundation to become an ANBI (public-benefit organisation), which would allow us to deduct donations from the taxable income, which is one of the reasons I’m working on better financial reporting.
New expenses include the trademark filing and the marketing team. NixCon 2025 was very successful with over €33k revenue. Hetzner costs increased due to the Equinix sponsoring ending. We also have some new revenue from our first general sponsor TII.
Details
- Expenses: -€118.916,58 (last year: -€119.842,32[1])
- Corporate Tax: -€38.149,00
- Infrastructure: -€25.075,78 (last year: -€65.986,66)
- AWS (Storage/Cache): -€3.963,59 (last year: -€56.140,88)
- Hetzner (Servers): -€19.356,27 (last year: -€8.135,25)
- Hardware depreciation (Macs): -€942,52 (last year: -€1.001,00)
- Netlify (Deployments): -€353,19 (last year: -€312,07)
- Gandi (Domains): -€289,85 (last year: -€211,46)
- rsync.net (Backups): -€170,36 (last year: -€186,00)
- Administrative assistant: -€12.363,86 (last year: -€10.999,92)
- VAT[2]: —€11.183,97 (last year: -€12.876,52)
- Event funding: -€8.832,28 (last year: -€7.876,88)
- Trademark: -€6.891,16
- Marketing team: -€4.791,75
- Subscriptions: -€3.086,44 (last year: -€2.542,53)
- Notion (Documents): -€1.409,26 (last year: -€982,57)
- SendInBlue (Newsletter): -€346,80 (last year: -€248,00)
- Docusign (Signatures): -€394,64 (last year: -€41,53)
- E-boekhouden (Accounting): -€114,00 (last year: -€138,00)
- eHerkenning/Reconi (Gov auth): -€277,04
- DocHub (Signatures): -€124,70 (last year: -€134,62)
- Citibox (Post box): -€420,00 (last year: -€326,70)
- Documentation team: -€2.609,00 (last year: -€10.223,50)
- NixCon 2024 spillover: -€2.086,69
- NGI0 Participation: -€2.012,77
- Tax consultant: -€1.175,00 (last year: -€405,35)
- Banking fees: -€270,39 (last year: -€437,64)
- VAT fines: -€167,00
- Misc: -€148,11 (last year: -€11,18)
- NGI0 transaction fees: -€38,25
- OpenCollective Platform Settlements: -€35,13
- Revenue: +€93.897,34 (last year: +€63.980,10[1:1])
- Donations (includes donations to ear-marked OpenCollective projects): +€48.788,16 (last year: +€63.900,45)
- Stripe: +€39.742,36
- SumUp: +€4.682,77
- Bank Payments: +€1.741,56
- Benevity: +€1.554,65
- Paypal: +€602,31
- GitHub Sponsors: +€464,51
- NixCon 2025: €33.259,95 (NixCon 2024: -€10.503,18)
- Revenue: +€128.801,17 (NixCon 2024: +€78.290,87)
- Expenses: -€95.541,22 (NixCon 2024: -€88.794,05)
- Non-event sponsors: +€10.000,00
- Infrastructure support: +€600,00
- Google Summer of Code 2024: +€482,40
- STF Participation: +€386,32
- Interest: +€380,51 (last year: +€6,20)
- Donations (includes donations to ear-marked OpenCollective projects): +€48.788,16 (last year: +€63.900,45)
Total income: -€25.019,24
Total income without corporate tax for previous years: +€13.129,76
Historical end-of-year balance (equity):
- 2025: €168.111,08 (-€25.019,24)
- 2024: €193.130,32 (-€55.862,22)
- 2023: €248.992,54 (+€87.167,64)
- 2022: €161.824,90 (+€37.017,71)
- 2021: €124.807,19 (+€73.885,64)
- 2020: €50.921,55
With corporate tax costs spread over the respective years:
- 2025: €168.111,08 (+€13.129,76)
- 2024: €154.981,32 (-€55.862,22)
- 2023: €210.843,54 (+€69.356,64)
- 2022: €141.486,90 (+€30.547,71)
- 2021: €110.939,19 (+€60.017,64)
- 2020: €50.921,55
Crowdfunding campaigns yearly summary
- Documentation team:
- Received: +€3.084,11
- Spent: -€2.605,00
- EOY Balance: €2.015,14
- S3 Cache Long Term:
- Received: +€674,95
- Spent: -€0
- EOY balance: €11.718,13
Conclusion
If you’d like to help with our expenses, you can either donate
Or sponsor:
We appreciate it!
— NixOS Foundation board (@infinisil, @ra33it0, @lassulus, @ron, @ryantrinkle) ![]()
This number has a ~€65 discrepancy with the 2024 report because of some retroactive accounting cleanups ↩︎ ↩︎
Because we don’t generate any revenue from most services we pay for, we cannot pass the respective VAT onto paying consumers, and as such are deemed an end-user for those services and have to pay their VAT. With a better accounting system we might be able to divide this more clearly into the respective services, but our current one makes this really hard, so we’re listing this as a separate item. ↩︎